|
| | | |
GROUP | | | |
COMPANY | |
| | | |  | | | |  | |
| | | | 2004 | | 2003 | | | | 2004 | | 2003 | |
| | NOTES | | RM | | RM | | | | RM | | RM | |
| REVENUE | 1, 21 | | 1 119,9 | | 731,8 | | | | - | | - | |
| Other operating income | | | 68,5 | | 87,8 | | | | - | | - | |
| Changes in inventories of finished goods and work-in-progress | | | (19,6) | | 4,5 | | | | - | | - | |
| Raw materials used and containers purchased for resale | | | (99,8) | | (188,1) | | | | - | | - | |
| Direct leasing expenses | | | (175,4) | | (142,4) | | | | - | | - | |
| Staff costs | | | (204,0) | | (226,4) | | | | - | | - | |
| Depreciation | 2 | | (392,1) | | (390,1) | | | | - | | - | |
| Other operating expenses | | | (156,3) | | (147,4) | | | | (2,1) | | (1,6) | |
| Net long-term receivable valuation adjustment | | | 316,9 | | 335,2 | | | | - | | - | |
 |
| PROFIT/(LOSS) FROM OPERATING ACTIVITIES | 22 | | 458,1 | | 64,9 | | | | (2,1) | | (1,6) | |
| Less: Net interest (expense)/income | 23 | | (249,1) | | (244,0) | | | | 11,4 | | 80,8 | |
|
Interest expense | | | (258,5) | | (258,5) | | | | (16,0) | | (25,6) | |
| |
Interest income | | | 9,4 | | 14,5 | | | | 27,4 | | 106,4 | |
| Exceptional items | 24 | | (38,8) | | 72,9 | | | | (8,5) | | - | |
| Share of profit of associate company | 6 | | 2,3 | | 5,5 | | | | - | | - | |
 |
| PROFIT/(LOSS) BEFORE TAXATION | | | 172,5 | | (100,7) | | | | 0,8 | | 79,2 | |
| Income tax | 25 | | 1,9 | | (114,5) | | | | (0,1) | | (0,1) | |
 |
| PROFIT AFTER TAXATION | | | 170,6 | | 13,8 | | | | 0,9 | | 79,3 | |
| Minority interest | | | 111,5 | | 112,3 | | | | - | | - | |
 |
| NET PROFIT/(LOSS) FOR THE YEAR | | | 59,1 | | (98,5) | | | | 0,9 | | 79,3 | |
 |
| EARNINGS/(LOSS) PER SHARE (CENTS) | 26 | | | | | | | | | | | |
| Basic | | | 38,4 | | (64,3) | | | | | | | |
| Diluted | | | 37,7 | | (64,3) | | | | | | | |
| HEADLINE EARNINGS/(LOSS) PER SHARE (CENTS) | 26 | | | | | | | | | | | |
| Undiluted | | | 61,8 | | (108,2) | | | | | | | |
| Diluted | | | 60,6 | | (108,2) | | | | | | | |
|