NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2004
| 1. | These consolidated condensed financial statements are prepared in accordance with South African Statements of Generally Accepted Accounting Practice. The accounting policies used in the preparation of the reviewed financial statements are consistent with those used in the annual financial statements for the year ended 31 December 2003. | ||||||
| REVIEWED | AUDITED | ||||||
| R MILLION | 2004 | 2003 | |||||
| 2. | Revenue | ||||||
| Invoiced sales - goods and services | 60,1 | 70,5 | |||||
| Leasing income | 1 210,3 | 1 117,5 | |||||
| Management fees | 193,2 | 232,3 | |||||
| Finance income | 6,9 | 109,5 | |||||
| 1 470,5 | 1 529,8 | ||||||
| Discontinuing operation - container manufacturing | 43,1 | 56,5 | |||||
| 1 513,6 | 1 586,3 | ||||||
| Realised and unrealised exchange differences | (393,7) | (854,5) | |||||
| 1 119,9 | 731,8 | ||||||
| 3. | Discontinuing operations - container manufacturing | ||||||
| Operating profit/(loss) | 7,2 | (11,9) | |||||
| Interest expense | 0,4 | - | |||||
| Profit/(Loss) before taxation | 6,8 | (11,9) | |||||
| Income tax | 7,0 | (3,6) | |||||
| Net loss after taxation | (0,2) | (8,3) | |||||
| 4. | Exceptional items | ||||||
| Premium paid on acquisition of shares from outside shareholders | - | (5,1) | |||||
| Goodwill written off pursuant to change of interest in subsidiary | (0,1 ) | (1,5) | |||||
| (Loss)/Gain on sale of investment properties | (2,2) | 0,6 | |||||
| Net gain on dilution of interest in subsidiaries | 9,2 | 78,9 | |||||
| Loss on sale of interest in associate | (37,2) | - | |||||
| Impairment of available for sale investment | (8,5) | - | |||||
| (38,8) | 72,9 | ||||||
| 5. | Headline earnings/(loss) | ||||||
| Net profit/(loss) for the year | 59,1 | (98,5) | |||||
| Amortisation of goodwill in respect of associate company | 0,9 | 3,6 | |||||
| Amortisation of goodwill in respect of subsidiary | 2,1 | 3,6 | |||||
| Impairment of goodwill | 3,5 | 0,8 | |||||
| (Gain)/Loss on sale of property, plant and equipment | (9,0) | 0,2 | |||||
| Exceptional items (Note 4) | 38,8 | (72,9) | |||||
| Discontinuing operations | 0,2 | (1,0) | |||||
| Minority share of exceptional items | (0,6) | (1,5) | |||||
| Headline earnings/(loss) | 95,0 | (165,7) | |||||
| Weighted average number of shares in issue (million) | 153,8 | 153,2 | |||||
| Headline earnings/(loss) per share (cents) | 61,8 | (108,2) | |||||
| 6. | Segmental reporting | ||||||
| Revenue | |||||||
| Containers - sales and finance (including exchange differences) | (387,3) | (752,5) | |||||
| Containers - owning, leasing and management | 1 103,6 | 1 097,1 | |||||
| Mobile asset management services | 358,9 | 327,5 | |||||
| Other | 1,6 | 3,2 | |||||
| 1 076,8 | 675,3 | ||||||
| Discontinuing operations | 43,1 | 56,5 | |||||
| 1 119,9 | 731,8 | ||||||
| Profit/(Loss) from operating activities | |||||||
| Containers - sales and finance | (82,6) | (433,6) | |||||
| Containers - owning, leasing and management | 538,6 | 465,5 | |||||
| Mobile asset management services | (12,7) | (16,3) | |||||
| Other | 7,6 | 61,2 | |||||
| 450,9 | 76,8 | ||||||
| Discontinuing operations | 7,2 | (11,9) | |||||
| 458,1 | 64,9 | ||||||
| 7. | Current assets | ||||||
| Inventories | 9,3 | 50,8 | |||||
| Accounts receivable | 485,0 | 459,9 | |||||
| Current portion of long-term loans | - | 8,5 | |||||
| Cash and cash equivalents | 439,7 | 330,5 | |||||
| Restricted cash balances | 156,8 | 47,7 | |||||
| Unrestricted cash balances | 282,9 | 282,8 | |||||
| 934,0 | 849,7 | ||||||
| 8. | Current liabilities | ||||||
| Accounts payable | 752,4 | 300,1 | |||||
| Provisions | 42,4 | 75,8 | |||||
| Taxation | 37,9 | 64,2 | |||||
| Current portion of interest-bearing borrowings | 347,5 | 432,1 | |||||
| Deferred income | 23,1 | 27,4 | |||||
| 1 203,3 | 899,6 | ||||||