|
In order to provide a better appreciation of the results of the group's activities, condensed income statements and balance sheets are also presented in US dollars, as virtually all of the group's revenue and assets and much of its expenditure are denominated in that currency. The amounts stated in US dollars have been prepared by
management and are unaudited.
|
| UNAUDITED | UNAUDITED |
| | |
RESTATED |
| US$ MILLION | 2006 | 2005 |
| Assets |
| Non-current assets |
| Property, plant and equipment |
1 153,0 | 1 000,8 |
| Long-term receivables |
181,6 | 196,6 |
| Other non-current assets |
155,9 | 107,0 |
|
1 490,5 | 1 304,4 |
| Current assets |
183,4 | 182,6 |
| Inventories |
4,5 | 4,7 |
| Trade and other receivables |
90,6 | 99,3 |
| Cash and cash equivalents |
88,3 | 78,6 |
 |
|
| Total assets |
1 673,9 | 1 487,0 |
|
| Equity and liabilities |
| Equity attributable to equity holders of the company |
347,7 | 312,0 |
| Minority interest |
158,3 | 132,0 |
|
| Total equity |
506,0 | 444,0 |
| Liabilities |
| Convertible debentures |
37,3 | 41,3 |
| Interest-bearing borrowings |
831,8 | 738,7 |
| Amounts attributable to third parties in respect of long-term receivables |
37,7 | 41,0 |
| Derivative financial instruments |
0,6 | 0,4 |
|
Share based payments | 12,6 | 10,3 |
| Deferred tax
liabilities |
44,2 | 47,0 |
|
|
Total non-current liabilities | 964,2 | 878,7 |
| Current liabilities |
203,7 | 164,3 |
| Trade and other payables |
107,2 | 78,0 |
| Current portion of interest-bearing borrowings |
88,9 | 80,2 |
| Short-term borrowings |
– | 2,1 |
| Deferred income |
7,6 | 4,0 |
|
|
Total liabilities | 1 167,9 | 1 043,0 |
|
| Total equity and liabilities |
1 673,9 | 1 487,0 |
|
| Ratio to aggregate of total equity and convertible debentures: |
| Total liabilities excluding convertible debentures (%) |
208,1 | 206,4 |
| Interest-bearing debt excluding convertible debentures (%) |
169,5 | 169,2 |
|
 |
|
|
The use of this site and all the information on it and on any links is
subject to a full disclaimer and exclusion of liability for any negligence,
misrepresentation, misstatement or otherwise of Trencor Limited in relation
thereto. Please click to view and read
the terms of the disclaimer.
|
|
|
