NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December 2008
| 1. | These condensed consolidated annual financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), including IAS 34 Interim Financial Reporting. The accounting policies used in the preparation of these consolidated condensed financial statements are consistent with those used in the annual financial statements for the year ended 31 December 2007. | |||||
| Reviewed | Audited | |||||
| R Million | 2008 | 2007 | ||||
| 2. | Revenue | |||||
| Goods sold and services rendered | 278,0 | 178,9 | ||||
| Leasing income | 1 621,5 | 1 352,1 | ||||
| Management fees | 232,3 | 169,4 | ||||
| Finance income | 42,2 | 43,5 | ||||
| 2 174,0 | 1 743,9 | |||||
| Realised and unrealised exchange differences | 630,1 | (46,0) | ||||
| 2 804,1 | 1 697,9 | |||||
| 3. | Discontinued operations The discontinued operations relate to the mobile asset ownership and management businesses exited by the group in the previous financial year and the sale of the plant and equipment of the tank manufacturing business which was discontinued during 2003. |
|||||
| (Loss)/Profit attributable to the discontinued operations were as follows: | ||||||
| Revenue | 20,7 | 431,0 | ||||
| Other operating income | | 1,7 | ||||
| Expenses | (30,0) | (269,2) | ||||
| Profit/(Loss) on disposal of discontinued operations and remeasurement of fair value less costs to sell | 20,6 | (10,4) | ||||
| Profit from operations | 11,3 | 153,1 | ||||
| Finance expenses | (8,4) | (102,8) | ||||
| Finance income | 1,7 | 3,9 | ||||
| Profit before tax | 4,6 | 54,2 | ||||
| Income tax (expense)/credit | (86,0) | 78,4 | ||||
| (Loss)/Profit for the year | (81,4) | 132,6 | ||||
| Attributable to: | ||||||
| Equity holders of the company | (47,7) | 94,1 | ||||
| Minority interest | (33,7) | 38,5 | ||||
| (81,4) | 132,6 | |||||
| 4. | Net finance costs | |||||
| Finance expenses | 382,4 | 295,9 | ||||
| Interest expense incurred by: | 211,1 | 260,3 | ||||
| Textainer | 211,0 | 260,2 | ||||
| Other group companies | 0,1 | 0,1 | ||||
| Losses on derivative financial instruments | 171,3 | 35,6 | ||||
| Finance income interest income earned from: | (49,5) | (48,2) | ||||
| Cash and cash equivalents | (49,2) | (46,9) | ||||
| Other | (0,3) | (1,3) | ||||
| 332,9 | 247,7 | |||||
| 5. | Exceptional item | |||||
| Net gain on dilution of interest in subsidiaries | | 197,3 | ||||
| 6. | Headline earnings | |||||
| Profit attributable to equity holders of the company | 662,6 | 659,9 | ||||
| Net gain on dilution of interest in subsidiaries | | (197,3) | ||||
| Impairment of goodwill | 134,5 | | ||||
| Impairment of plant and equipment | 4,4 | 4,0 | ||||
| Profit on sale of plant and equipment | (127,1) | (127,7) | ||||
| (Profit)/Loss on disposal of discontinued operations and remeasurement of fair value less costs to sell | (20,6) | 10,4 | ||||
| Total tax effects of adjustments | 91,9 | 6,6 | ||||
| Total minority share of adjustments | (25,8) | 42,6 | ||||
| Headline earnings | 719,9 | 398,5 | ||||
| Weighted average number of shares in issue (million) | 187,3 | 187,2 | ||||
| Headline earnings per share (cents) | 384,4 | 212,9 | ||||
| Diluted headline earnings per share (cents) | 383,7 | 212,4 | ||||
| Adjusted headline earnings | ||||||
| Headline earnings (as above) | 719,9 | 398,5 | ||||
| Profit on sale of containers | 68,2 | 64,4 | ||||
| TrenStar Inc depreciation adjustment | | (40,3) | ||||
| TrenStar Inc deferred tax adjustment | | (42,5) | ||||
| Net (gain)/loss on translation of net dollar receivables | (316,2) | 20,6 | ||||
| Adjusted headline earnings | 471,9 | 400,7 | ||||
| Undiluted adjusted headline earnings per share (cents) | 251,9 | 214,0 | ||||
| Diluted adjusted headline earnings per share (cents) | 251,5 | 213,6 | ||||
| 7. | Segmental reporting | |||||
| Revenue | ||||||
| Continuing operations | ||||||
| Containers finance (including exchange differences) | 672,3 | (2,5) | ||||
| Containers owning, leasing, managing and reselling | 2 130,3 | 1 698,9 | ||||
| Other | 1,5 | 1,5 | ||||
| 2 804,1 | 1 697,9 | |||||
| Segment result | ||||||
| Profit from operations | ||||||
| Continuing operations | ||||||
| Containers finance | 488,7 | 69,1 | ||||
| Containers owning, leasing, managing and reselling | 998,8 | 903,4 | ||||
| Profit before impairment of goodwill | 1 133,3 | 903,4 | ||||
| Impairment of goodwill | (134,5) | | ||||
| Other | (33,0) | (21,4) | ||||
| 1 454,5 | 951,1 | |||||
| 8. | Current assets | |||||
| Inventories | 14,8 | 25,8 | ||||
| Trade and other receivables | 849,1 | 530,8 | ||||
| Investments | | 75,8 | ||||
| Current tax asset | 1,5 | | ||||
| Assets classified as held for sale (Note 10) | 138,8 | 676,4 | ||||
| Cash and cash equivalents | 1 445,0 | 757,4 | ||||
| 2 449,2 | 2 066,2 | |||||
| 9. | Current liabilities | |||||
| Trade and other payables | 274,1 | 442,0 | ||||
| Current tax liability | 164,4 | 99,5 | ||||
| Current portion of interest-bearing borrowings | 537,7 | 437,9 | ||||
| Liabilities classified as held for sale (Note 11) | 24,1 | 396,9 | ||||
| Short-term borrowings | | 0,1 | ||||
| 1 000,3 | 1 376,4 | |||||
| 10. | Assets classified as held for sale | |||||
| Property, plant and equipment | | 485,7 | ||||
| Intangible assets | | 1,0 | ||||
| Investments | 47,2 | 26,1 | ||||
| Deferred tax asset | | 71,2 | ||||
| Restricted cash | 1,7 | 0,9 | ||||
| Inventories | | 2,9 | ||||
| Trade and other receivables | 9,0 | 37,8 | ||||
| Cash and cash equivalents | 80,9 | 50,8 | ||||
| 138,8 | 676,4 | |||||
| 11. | Liabilities classified as held for sale | |||||
| Interest-bearing borrowings | | 307,9 | ||||
| Derivative financial instruments | 3,8 | 6,5 | ||||
| Deferred income | | 1,5 | ||||
| Trade and other payables | 9,5 | 75,3 | ||||
| Provisions | 10,8 | 5,7 | ||||
| 24,1 | 396,9 | |||||
| 12. | Restatement of prior year amounts In November 2007, Textainer acquired an additional interest in its subsidiary Textainer Marine Containers Ltd. A reduction of R23,7 million to the groups deferred tax liabilities as a result of the acquisition was not accounted for in the prior year. Consequently, deferred tax liabilities and goodwill recognised on the acquisition transaction were each overstated by R23,7 million at 31 December 2007. The comparative amounts at 31 December 2007 have been restated to adjust goodwill and deferred tax liabilities accordingly. There is no effect on the groups income or retained earnings reported in prior years. |
|||||
| Effect on the year ended 31 December 2007: | ||||||
| Decrease in deferred taxation liabilities | 23,7 | | ||||
| Decrease in goodwill | 23,7 | | ||||